DISCLAIMER: If anyone would like to use these numbers or decides to post them, please post back as to where you received them from. As these were very hard to get, it’s taken me years and years to get a reputation, and to see it plagiarized is a real slap in the face to people like myself. So PLEASE link back, and give credit where credit is due, do not blatantly copy my numbers. Thank you, Jason Hurley.

2020 Cap Summary:

Total     $162,125,153
Dead     $31,296,401
Total and Dead     $193,421,553
2020 Adjusted Cap     $198,404,467
2020 Cap     $198,200,000
2019 Carryover     $392,251
Adjustments     ($187,784)
Cap Room     $4,982,914
Players Signed     79 Players

2020 Dead Money:

Dead Money     Amount
Stefon Diggs     $9,000,000
Yannick Ngakoue     $6,823,529
Xavier Rhodes     $4,800,000
Josh Kline     $2,666,667
Linval Joseph     $2,400,000
Pat Elflein     $1,363,455
Everson Griffen     $800,000
Ben Gedeon     $594,897
Brett Jones     $264,706
Cameron Smith     $221,364
Eddie Yarbrough     $220,588
Hercules Mata’afa     $199,863
Brett Jones     $160,587
George Iloka     $135,529
Marcus Epps     $126,573
Mark Fields II     $113,765
Nevelle Clarke     $105,000
Quartney Davis     $103,333
Kevin McDermott     $100,000
Anthony Zettel     $90,000
Brett Jones     $90,000
Chase McLaughlin     $75,600
Hardy Nickerson Jr.     $65,329
Dillon Mitchell     $60,237
Ade Aruna     $59,204
Hercules Mata’afa     $56,506
Danny Isidora     $50,487
Devante Downs     $47,200
Cale Garrett     $42,000
Blake Brandel     $41,244
Josh Metellus     $40,064
Nate Meadors     $39,706
Brady Aiello     $38,333
Jeff Badet     $37,500
Albert Huggins     $33,600
Blake Lynch     $33,333
Jake Bargas     $23,333
David Moa     $23,333
Nate Stanley     $19,387
Brian Cole II     $18,873
Kyle Hinton     $18,873
Brett Jones     $12,000
Anree Saint-Armour     $10,000
Jake Browning     $10,000
Josh Metellus     $8,400
Nate Meadors     $8,400
Brandon Dillon     $6,667
Nate Meadors     $6,667
Davion Davis     $6,667
Micah Abernathy     $6,667
Khari Blasingame     $6,667
Jake Lacina     $2,100
Tito Odenigbo     $1,667
John Keenoy     $1,667
Nakia Griffin-Stewart     $1,666
Bralon Addison     $1,250
Marcus Sayles     $1,250
Tyler Higby     $666
       
Total     $31,296,401
JSY #
NAME
POS.
SIGNED
 CAP NUMBER
PRORATED
ROSTER
WORKOUT
LTBE
BASE
Roster Status
8 Cousins, Kirk QB 2022 $21,000,000 $11,500,000 $0 $0 $0 $9,500,000 Active
19 Thielen, Adam WR 2024 $12,768,750 $2,800,000 $5,068,750 $100,000 $0 $4,800,000 COVID-19
55 Barr, Anthony SLB 2023 $12,700,000 $2,600,000 $0 $100,000 $0 $10,000,000 IR
41 Harris, Anthony FS 2020 $11,441,000 $0 $0 $0 $0 $11,441,000 Active
22 Smith, Harrison SS 2021 $10,750,000 $2,000,000 $300,000 $100,000 $0 $8,350,000 Active
99 Hunter, Danielle DE 2023 $9,000,000 $5,000,000 $500,000 $100,000 $0 $3,400,000 IR
82 Rudolph, Kyle TE 2023 $8,825,000 $1,450,000 $250,000 $100,000 $0 $7,025,000 Active
71 Reiff, Riley LT 2021 $8,200,000 $2,200,000 $0 $100,000 $0 $5,900,000 Active
54 Kendricks, Eric MLB 2023 $5,514,375 $4,030,000 $234,375 $100,000 $0 $1,150,000 Active
93 Stephen, Shamar NT 2021 $5,033,333 $1,333,333 $0 $100,000 $0 $3,600,000 Active
33 Cook, Dalvin RB 2025 $4,616,419 $3,791,419 $0 $0 $0 $825,000 Active
50 Wilson, Eric SLB 2020 $3,259,000 $0 $0 $0 $0 $3,259,000 Active
56 Bradbury, Garrett C 2022 $2,927,925 $1,847,340 $0 $0 $0 $1,080,585 Active
21 Hughes, Mike CB 2021 $2,691,132 $1,314,088 $0 $0 $0 $1,377,044 IR
18 Jefferson, Justin WR 2023 $2,385,965 $1,775,965 $0 $0 $0 $610,000 Active
5 Bailey, Dan PK 2022 $2,150,000 $1,050,000 $0 $50,000 $0 $1,050,000 Active
20 Gladney, Jeff CB 2023 $1,998,369 $1,388,369 $0 $0 $0 $610,000 Active
2 Colquitt, Britton P 2022 $1,816,666 $716,666 $0 $50,000 $0 $1,050,000 Active
30 Ham, C.J. FB 2023 $1,750,000 $750,000 $0 $100,000 $0 $900,000 Active
84 Smith Jr., Irv TE 2022 $1,317,828 $559,262 $0 $0 $0 $758,566 Active
75 O’Neill, Brian RT 2021 $1,201,811 $321,207 $0 $0 $0 $880,604 Active
72 Cleveland, Ezra LG 2023 $1,006,766 $396,766 $0 $0 $0 $610,000 Active
11 Sharpe, Tajee WR 2020 $1,000,000 $175,000 $0 $0 $0 $825,000 Active
94 Johnson, Jaleel DT 2020 $994,590 $169,590 $0 $0 $0 $825,000 Active
90 Holmes, Jalyn DE 2021 $932,849 $182,849 $0 $0 $0 $750,000 Active
4 Mannion, Sean QB 2020 $887,500 $137,500 $0 $0 $0 $750,000 Active
31 Abdullah, Ameer RB 2020 $887,500 $137,500 $0 $0 $0 $750,000 Active
69 Hill, Rashod LT 2020 $887,500 $137,500 $0 $0 $0 $750,000 Active
25 Mattison, Alexander RB 2022 $880,545 $205,545 $0 $0 $0 $675,000 Active
73 Samia, Dru RG 2022 $859,985 $184,985 $0 $0 $0 $675,000 Active
78 Dozier, Dakota LG 2020 $840,000 $90,000 $0 $0 $0 $750,000 Active
27 Dantzler, Cameron CB 2023 $833,750 $223,750 $0 $0 $0 $610,000 Active
83 Conklin, Tyler TE 2021 $820,258 $70,258 $0 $0 $0 $750,000 Active
95 Odenigbo, Ifeadi DE 2020 $812,500 $62,500 $0 $0 $0 $750,000 Active
98 Wonnum, D.J. DE 2023 $797,695 $187,695 $0 $0 $0 $610,000 Active
92 Lynch, James DT 2023 $782,748 $172,748 $0 $0 $0 $610,000 Active
24 Hill, Holton CB 2020 $754,608 $4,608 $0 $0 $0 $750,000 IR
23 Boone, Mike RB 2020 $752,500 $2,500 $0 $0 $0 $750,000 Active
12 Beebe, Chad WR 2020 $750,000 $0 $0 $0 $0 $750,000 Active
47 Nickerson Jr., Hardy SLB 2020 $727,941 $0 $0 $0 $0 $727,941 Active
45 Dye, Troy WLB 2023 $717,878 $169,643 $0 $0 $0 $548,235 Active
96 Watts, Armon NT 2022 $717,274 $42,274 $0 $0 $0 $675,000 Active
74 Udoh, Oli RT 2022 $716,900 $41,900 $0 $0 $0 $675,000 Active
29 Boyd, Kris CB 2022 $702,419 $27,419 $0 $0 $0 $675,000 Active
58 Cutting, Austin LS 2022 $693,644 $18,644 $0 $0 $0 $675,000 Active
81 Johnson, Olabisi WR 2022 $693,644 $18,644 $0 $0 $0 $675,000 Active
38 Hand, Harrison CB 2023 $684,696 $74,696 $0 $0 $0 $610,000 Active
17 Osborn, K.J. WR 2023 $676,943 $66,943 $0 $0 $0 $610,000 Active
57 Connelly, Ryan WLB 2022 $675,000 $0 $0 $0 $0 $675,000 Active
40 Davis, Todd MLB 2020 $661,765 $0 $0 $0 $0 $661,765 Active
85 Chisena, Dan WR 2022 $613,333 $3,333 $0 $0 $0 $610,000 Active
44 Metellus, Josh SS 2023 $574,118 $0 $0 $0 $0 $574,118 Active
26 Jones, Chris CB 2020 $441,176 $0 $0 $0 $0 $441,176 Active
37 Riley, Curtis S 2020 $441,176 $0 $0 $0 $0 $441,176 Active
67 Brailford, Jordan DE 2021 $430,588 $0 $0 $0 $0 $430,588 Active
59 Smith, Cameron MLB 2022 $425,000 $0 $0 $0 $0 $425,000 NFI
79 Willekes, Kenny DE 2023 $424,919 $24,919 $0 $0 $0 $400,000 IR
46 Dorn, Myles FS 2022 $405,000 $5,000 $0 $0 $0 $400,000 IR
39 Mabin, Dylan CB 2021 $394,706 $0 $0 $0 $0 $394,706 Active
43 Iloka, George FS 2020 $379,412 $0 $0 $0 $0 $379,412 IR
51 Mata’afa, Hercules DT 2021 $357,353 $0 $0 $0 $0 $357,353 Active
61 Jones, Brett C 2020 $308,824 $0 $0 $0 $0 $308,824 Active
32 Fields II, Mark CB 2021 $247,647 $0 $0 $0 $0 $247,647 IR
86 Dillon, Brandon TE 2020 $197,765 $0 $0 $0 $0 $197,765 PS
76 Collins, Aviante LT 2020 $178,518 $0 $0 $0 $0 $178,518 PS
42 DePaola, Andrew LS 2020 $167,059 $0 $0 $0 $0 $167,059 PS
66 Anderson, Abdullah DT 2020 $157,306 $0 $0 $0 $0 $157,306 PS
35 Kirk, Luther SS 2020 $145,082 $0 $0 $0 $0 $145,082 PS
3 Browning, Jake QB 2020 $142,800 $0 $0 $0 $0 $142,800 PS
7 Stanley, Nate QB 2020 $142,800 $0 $0 $0 $0 $142,800 PS
15 Hollins, Alexander WR 2020 $142,800 $0 $0 $0 $0 $142,800 PS
34 Bargas, Jake FB 2020 $142,800 $0 $0 $0 $0 $142,800 PS
48 Lynch, Blake WLB 2020 $142,800 $0 $0 $0 $0 $142,800 PS
64 Brandel, Blake RT 2020 $142,800 $0 $0 $0 $0 $142,800 PS
68 Hinton, Kyle C/OG 2020 $142,800 $0 $0 $0 $0 $142,800 PS
52 Yarbrough, Eddie DE 2020 $100,800 $0 $0 $0 $0 $100,800 PS
49 Tankersley, Cordrea CB 2020 $96,000 $0 $0 $0 $0 $96,000 PS
36 Sayles, Marcus CB 2020 $84,000 $0 $0 $0 $0 $84,000 PS
9 Vizcaino, Tristan PK 2020 $58,800 $0 $0 $0 $0 $58,800 PS
NAME
DEAD MONEY PRE JUNE 1
DEAD MONEY  POST JUNE 1 WITH WB 2020
DEAD MONEY POST JUNE 1 2020
DEAD MONEY POST JUNE 1 2021
CAP SAVINGS POST JUNE 1 WITH WB 2020
CAP SAVINGS PRE JUNE 1
CAP SAVINGS POST JUNE 1
Cousins, Kirk $62,000,000 $21,000,000 $21,000,000 $41,000,000 $0 ($41,000,000) $0
Thielen, Adam $18,000,000 $12,700,000 $12,600,000 $5,400,000 $68,750 ($5,231,250) $168,750
Barr, Anthony $20,400,000 $12,700,000 $12,600,000 $7,800,000 $0 ($7,700,000) $100,000
Harris, Anthony $11,441,000 $11,441,000 $11,441,000 $0 $0 $0 $0
Smith, Harrison $10,350,000 $10,450,000 $10,350,000 $0 $300,000 $400,000 $400,000
Hunter, Danielle $19,400,000 $7,500,000 $7,400,000 $12,000,000 $1,500,000 ($10,400,000) $1,600,000
Rudolph, Kyle $12,825,000 $8,575,000 $8,475,000 $4,350,000 $250,000 ($4,000,000) $350,000
Reiff, Riley $10,300,000 $8,200,000 $8,100,000 $2,200,000 $0 ($2,100,000) $100,000
Kendricks, Eric $15,170,000 $5,280,000 $5,180,000 $9,990,000 $234,375 ($9,655,625) $334,375
Stephen, Shamar $6,266,667 $5,033,333 $4,933,333 $1,333,334 $0 ($1,233,334) $100,000
Cook, Dalvin $17,021,508 $4,616,419 $4,616,419 $12,405,089 $0 ($12,405,089) $0
Wilson, Eric $0 $0 $0 $0 $3,259,000 $3,259,000 $3,259,000
Bradbury, Garrett $10,540,530 $6,845,850 $6,845,850 $3,694,680 ($3,917,925) ($7,612,605) ($3,917,925)
Hughes, Mike $4,653,296 $3,339,208 $3,339,208 $1,314,088 ($648,076) ($1,962,164) ($648,076)
Jefferson, Justin $13,122,806 $7,794,911 $7,794,911 $5,327,895 ($5,408,946) ($10,736,841) ($5,408,946)
Bailey, Dan $4,200,000 $2,150,000 $2,100,000 $2,100,000 $0 ($2,050,000) $50,000
Gladney, Jeff $10,358,395 $6,193,288 $6,193,288 $4,165,107 ($4,194,919) ($8,360,026) ($4,194,919)
Colquitt, Britton $3,200,000 $1,816,666 $1,766,666 $1,433,334 $0 ($1,383,334) $50,000
Ham, C.J. $3,900,000 $1,750,000 $1,650,000 $2,250,000 $0 ($2,150,000) $100,000
Smith Jr., Irv $2,436,346 $1,317,828 $1,317,828 $1,118,518 $0 ($1,118,518) $0
O’Neill, Brian $642,414 $321,207 $321,207 $321,207 $880,604 $559,397 $880,604
Cleveland, Ezra $3,058,756 $2,265,224 $2,265,224 $793,532 ($1,258,458) ($2,051,990) ($1,258,458)
Sharpe, Tajee $1,000,000 $1,000,000 $1,000,000 $0 $0 $0 $0
Johnson, Jaleel $169,590 $169,590 $169,590 $0 $825,000 $825,000 $825,000
Holmes, Jalyn $365,698 $182,849 $182,849 $182,849 $750,000 $567,151 $750,000
Mannion, Sean $887,500 $887,500 $887,500 $0 $0 $0 $0
Abdullah, Ameer $887,500 $887,500 $887,500 $0 $0 $0 $0
Hill, Rashod $887,500 $887,500 $887,500 $0 $0 $0 $0
Mattison, Alexander $616,629 $205,543 $205,543 $411,086 $675,002 $263,916 $675,002
Samia, Dru $554,955 $184,985 $184,985 $369,970 $675,000 $305,030 $675,000
Dozier, Dakota $840,000 $840,000 $840,000 $0 $0 $0 $0
Dantzler, Cameron $895,000 $223,750 $223,750 $671,250 $610,000 ($61,250) $610,000
Conklin, Tyler $140,516 $70,258 $70,258 $70,258 $750,000 $679,742 $750,000
Odenigbo, Ifeadi $62,500 $62,500 $62,500 $0 $750,000 $750,000 $750,000
Wonnum, D.J. $750,780 $187,695 $187,695 $563,085 $610,000 $46,915 $610,000
Lynch, James $690,992 $172,748 $172,748 $518,244 $610,000 $91,756 $610,000
Hill, Holton $4,608 $4,608 $4,608 $0 $750,000 $750,000 $750,000
Boone, Mike $2,500 $2,500 $2,500 $0 $750,000 $750,000 $750,000
Beebe, Chad $0 $0 $0 $0 $750,000 $750,000 $750,000
Nickerson Jr., Hardy $0 $0 $0 $0 $727,941 $727,941 $727,941
Dye, Troy $678,572 $169,643 $169,643 $508,929 $548,235 $39,306 $548,235
Watts, Armon $126,822 $42,274 $42,274 $84,548 $675,000 $590,452 $675,000
Udoh, Oli $125,700 $41,900 $41,900 $83,800 $675,000 $591,200 $675,000
Boyd, Kris $82,257 $82,257 $82,257 $0 $620,162 $620,162 $620,162
Cutting, Austin $55,932 $18,644 $18,644 $37,288 $675,000 $637,712 $675,000
Johnson, Olabisi $55,932 $18,644 $18,644 $37,288 $675,000 $637,712 $675,000
Hand, Harrison $298,784 $74,696 $74,696 $224,088 $610,000 $385,912 $610,000
Osborn, K.J. $267,772 $66,943 $66,943 $200,829 $610,000 $409,171 $610,000
Connelly, Ryan $0 $0 $0 $0 $675,000 $675,000 $675,000
Davis, Todd $0 $0 $0 $0 $661,765 $661,765 $661,765
Chisena, Dan $60,000 $53,333 $53,333 $6,667 $560,000 $553,333 $560,000
Metellus, Josh $0 $0 $0 $0 $574,118 $574,118 $574,118
Allen, Chris $0 $0 $0 $0 $441,176 $441,176 $441,176
Riley, Curtis $0 $0 $0 $0 $441,176 $441,176 $441,176
Brailford, Jordan $0 $0 $0 $0 $430,588 $430,588 $430,588
Smith, Cameron $0 $0 $0 $0 $425,000 $425,000 $425,000
Willekes, Kenny $99,676 $24,919 $24,919 $74,757 $400,000 $325,243 $400,000
Dorn, Myles $30,000 $20,000 $20,000 $10,000 $385,000 $375,000 $385,000
Mabin, Dylan $0 $0 $0 $0 $394,706 $394,706 $394,706
Iloka, George $0 $0 $0 $0 $379,412 $379,412 $379,412
Mata’afa, Hercules $0 $0 $0 $0 $357,353 $357,353 $357,353
Jones, Brett $0 $0 $0 $0 $308,824 $308,824 $308,824
Fields II, Mark $0 $0 $0 $0 $247,647 $247,647 $247,647
Dillon, Brandon $0 $0 $0 $0 $197,765 $197,765 $197,765
Collins, Aviante $0 $0 $0 $0 $178,518 $178,518 $178,518
DePaola, Andrew $0 $0 $0 $0 $167,059 $167,059 $167,059
Anderson, Abdullah $0 $0 $0 $0 $157,306 $157,306 $157,306
Kirk, Luther $0 $0 $0 $0 $145,082 $145,082 $145,082
Browning, Jake $0 $0 $0 $0 $142,800 $142,800 $142,800
Stanley, Nate $0 $0 $0 $0 $142,800 $142,800 $142,800
Hollins, Alexander $0 $0 $0 $0 $142,800 $142,800 $142,800
Bargas, Jake $0 $0 $0 $0 $142,800 $142,800 $142,800
Lynch, Blake $0 $0 $0 $0 $142,800 $142,800 $142,800
Brandel, Blake $0 $0 $0 $0 $142,800 $142,800 $142,800
Hinton, Kyle $0 $0 $0 $0 $142,800 $142,800 $142,800
Yarbrough, Eddie $0 $0 $0 $0 $100,800 $100,800 $100,800
Tankersley, Cordrea $0 $0 $0 $0 $96,000 $96,000 $96,000
Sayles, Marcus $0 $0 $0 $0 $84,000 $84,000 $84,000
Vizcaino, Tristan $0 $0 $0 $0 $58,800 $58,800 $58,800