Vikingscap.com

The (Un)Official Site of the Minnesota Vikings Salary Cap

DISCLAIMER: If anyone would like to use these numbers or decides to post them, please post back as to where you received them from. As these were very hard to get, it’s taken me years and years to get a reputation, and to see it plagiarized is a real slap in the face to people like myself. So PLEASE link back, and give credit where credit is due, do not blatantly copy my numbers. Thank you, Jason Hurley.

2021 Cap Summary:

Total $165,033,802
Dead $19,557,168
Total and Dead $184,590,970
2021 Cap $182,500,000
2021 Adjusted Cap $187,274,099
Cap Room $2,683,129
2020 Carryover $4,526,324
2021 Adjustments $247,775
Players under contract 82 Players

2021 Base Salary Guarantee Credits for 2022:

RB A.J. Rose Jr. $20,000
WR Whop Philyor $30,000
SLB Christian Elliss $75,000
   
TOTAL $125,000

2021 Per Game Roster Bonuses Credit for 2022:

RB Dalvin Cook $29,412
WR Adam Thielen $58,824
SS Harrison Smith $17,647
   
TOTAL $105,882

The following players have either all, or part of their base salary guaranteed for the 2021 season

  1. QB Kirk Cousins – $21,000,000 at signing
  2. RB Dalvin Cook – $1,500,000 on March 20th, 2021
  3. FB C.J. Ham – $1,100,000 on March 20th, 2021, rest as of Week 1
  4. WR Justin Jefferson – $1,802,982 for being a 1st-round pick
  5. WR Adam Thielen – $1,100,000 as of Week 1
  6. WR Dede Westbrook – $850,000 as of Week 1
  7. WR Blake Proehl – $100,000 at signing
  8. C Garrett Bradbury – $1,666,170 for being a 1st-round pick
  9. LG Ezra Cleveland – $861,692 at signing
  10. LT Christian Darrisaw – $660,000 for being a 1st-round pick
  11. LT Rashod Hill – $2,240,000 at signing
  12. RT Brian O’Neill – $1,000,000 at signing
  13. DE Danielle Hunter – $7,150,000 at signing
  14. DE Stephen Weatherly – $1,500,000 as of Week 1
  15. DE Everson Griffen – $850,000 as of Week 1
  16. DT Dalvin Tomlinson – $1,000,000 at signing
  17. DT Sheldon Richardson – $1,075,000 at signing
  18. NT Michael Pierce – $3,000,000 at signing
  19. WLB Nick Vigil – $600,000 at signing, rest as of Week 1
  20. MLB Eric Kendricks – $8,150,000 as of Week 1
  21. SLB Anthony Barr – $1,000,000 as of Week 1
  22. CB Patrick Peterson – $2,100,000 at signing
  23. CB Mackensie Alexander – $850,000 as of Week 1
  24. FS Xavier Woods – $1,000,000 at signing
  25. SS Harrison Smith – $1,075,000 at signing
  26. PK Greg Joseph – $35,000 at signing
  27. P Jordan Berry – $850,000 as of Week 1
  28. LS Andrew DePaola – $850,000 as of Week 1

The following players have per game roster bonuses that are paid out over 17 games, and the player must be on the 48-man active gameday roster to collect the check

  1. RB Dalvin Cook – $500,000
  2. WR Adam Thielen- $500,000
  3. DE Danielle Hunter – $500,000
  4. WLB Nick Vigil – $250,000
  5. SLB Anthony Barr – $500,000
  6. MLB Eric Kendricks – $250,000
  7. FS Xavier Woods – $250,000
  8. SS Harrison Smith – $300,000

The following players have workout bonuses that they can earn by completing the offseason workout program

  1. RB Dalvin Cook – $100,000
  2. FB C.J. Ham – $100,000
  3. WR Adam Thielen – $100,000
  4. C Mason Cole – $31,250
  5. DE Danielle Hunter – $100,000
  6. DT Dalvin Tomlinson – $100,000
  7. WLB Nick Vigil – $100,000
  8. SLB Anthony Barr – $100,000
  9. MLB Eric Kendricks – $100,000
  10. SS Harrison Smith – $100,000

 

Jsy #
NAME
POS.
SIGNED
 Cap #
PRORATE
ROSTER
WORKOUT
LTBE
BASE
STATUS
 ACTIVE INACTIVE
8 Cousins, Kirk QB 2022 $31,166,666 $10,166,666 $0 $0 $0 $21,000,000 Active 16 1
99 Hunter, Danielle DE 2023 $13,370,000 $6,120,000 $0 $100,000 $0 $7,150,000 IR 7 10
54 Kendricks, Eric MLB 2023 $12,500,588 $4,030,000 $220,588 $100,000 $0 $8,150,000 COVID-19 15 2
7 Peterson, Patrick CB 2021 $8,000,000 $5,900,000 $0 $0 $0 $2,100,000 Active 13 4
22 Smith, Harrison SS 2025 $6,908,235 $1,915,882 $3,817,353 $100,000 $0 $1,075,000 Active 15 2
55 Barr, Anthony SLB 2021 $6,368,529 $4,945,000 $323,529 $100,000 $0 $1,000,000 Active 11 6
94 Tomlinson, Dalvin DT 2022 $6,000,000 $2,500,000 $2,400,000 $100,000 $0 $1,000,000 Active 16 1
19 Thielen, Adam WR 2024 $5,970,588 $4,300,000 $470,588 $100,000 $0 $1,100,000 IR 13 4
75 O’Neill, Brian RT 2026 $5,636,430 $4,636,430 $0 $0 $0 $1,000,000 Active 17 0
33 Cook, Dalvin RB 2025 $5,113,037 $3,101,272 $411,765 $100,000 $0 $1,500,000 Active 13 4
58 Pierce, Michael NT 2023 $5,000,000 $2,000,000 $0 $0 $0 $3,000,000 Active 8 9
56 Bradbury, Garrett C 2022 $3,513,510 $1,847,340 $0 $0 $0 $1,666,170 Active 15 2
30 Ham, C.J. FB 2022 $3,000,000 $750,000 $0 $100,000 $0 $2,150,000 Active 17 0
18 Jefferson, Justin WR 2023 $2,982,456 $1,775,965 $0 $0 $0 $1,206,491 Active 17 0
71 Darrisaw, Christian LT 2024 $2,426,572 $1,766,572 $0 $0 $0 $660,000 Active 12 5
90 Richardson, Sheldon DT 2023 $2,316,666 $641,666 $600,000 $0 $0 $1,075,000 Active 17 0
52 Cole, Mason C 2021 $2,183,000 $0 $0 $31,250 $0 $2,151,750 IR 14 3
23 Woods, Xavier FS 2021 $1,750,000 $500,000 $250,000 $0 $0 $1,000,000 Active 17 0
59 Vigil, Nick WLB 2021 $1,735,294 $450,000 $235,294 $50,000 $0 $1,000,000 Active 16 1
84 Smith Jr., Irv TE 2022 $1,581,394 $559,262 $0 $0 $0 $1,022,132 IR 0 17
72 Cleveland, Ezra LG 2023 $1,258,458 $396,766 $0 $0 $0 $861,692 Active 17 0
69 Hill, Rashod LT 2021 $1,127,500 $137,500 $0 $0 $0 $990,000 Active 16 1
25 Mattison, Alexander RB 2022 $1,055,545 $205,545 $0 $0 $0 $850,000 Active 16 1
27 Dantzler, Cameron CB 2023 $1,042,188 $223,750 $0 $0 $0 $818,438 Active 15 2
83 Conklin, Tyler TE 2021 $990,258 $70,258 $0 $0 $0 $920,000 Active 17 0
12 Westbrook, Dede WR 2021 $987,500 $137,500 $0 $0 $0 $850,000 Active 15 2
24 Alexander, Mackensie CB 2021 $987,500 $137,500 $0 $0 $0 $850,000 Active 16 1
98 Wonnum, D.J. DE 2023 $967,695 $187,695 $0 $0 $0 $780,000 Active 17 0
92 Lynch, James NT 2023 $952,748 $172,748 $0 $0 $0 $780,000 Active 13 4
11 Mond, Kellen QB 2024 $949,711 $289,711 $0 $0 $0 $660,000 Active 2 15
45 Dye, Troy MLB 2023 $949,643 $169,643 $0 $0 $0 $780,000 Active 17 0
12 Beebe, Chad WR 2021 $920,000 $0 $0 $0 $0 $920,000 IR 0 17
89 Herndon IV, Christopher TE 2021 $920,000 $0 $0 $0 $0 $920,000 COVID-19 16 1
41 Surratt, Chazz WLB 2024 $911,835 $251,835 $0 $0 $0 $660,000 Active 9 8
96 Watts, Armon NT 2022 $892,274 $42,274 $0 $0 $0 $850,000 Active 17 0
74 Udoh, Oli RG 2022 $891,900 $41,900 $0 $0 $0 $850,000 Active 17 0
51 Davis, Wyatt RG 2024 $888,053 $228,053 $0 $0 $0 $660,000 Active 8 9
93 Jones II, Patrick DE 2024 $885,472 $225,472 $0 $0 $0 $660,000 Active 10 7
29 Boyd, Kris CB 2022 $877,419 $27,419 $0 $0 $0 $850,000 Active 15 2
81 Johnson, Olabisi WR 2022 $868,644 $18,644 $0 $0 $0 $850,000 IR 0 17
20 Hand, Harrison CB 2023 $854,696 $74,696 $0 $0 $0 $780,000 COVID-19 8 9
3 Berry, Jordan P  2021 $850,000 $0 $0 $0 $0 $850,000 Active 17 0
42 DePaola, Andrew LS 2022 $850,000 $0 $0 $0 $0 $850,000 Active 17 0
57 Connelly, Ryan MLB 2022 $850,000 $0 $0 $0 $0 $850,000 IR 12 5
97 Griffen, Everson DE 2021 $850,000 $0 $0 $0 $0 $850,000 NFI 9 8
17 Osborn, K.J. WR 2023 $846,943 $66,943 $0 $0 $0 $780,000 Active 17 0
43 Bynum, Camryn FS 2024 $839,453 $179,453 $0 $0 $0 $660,000 COVID-19 14 3
1 Joseph, Greg PK 2021 $780,000 $0 $0 $0 $0 $780,000 Active 17 0
44 Metellus, Josh SS 2022 $780,000 $0 $0 $0 $0 $780,000 Active 16 1
48 Lynch, Blake SLB 2022 $780,000 $0 $0 $0 $0 $780,000 Active 16 1
26 Nwangwu, Kene RB 2024 $766,532 $188,199 $0 $0 $0 $578,333 Active 11 6
14 Mannion, Sean QB 2021 $755,556 $0 $0 $0 $0 $755,556 Active 16 1
15 Smith-Marsette, Ihmir WR 2024 $739,740 $79,740 $0 $0 $0 $660,000 Active 8 9
82 Ellefson, Ben TE 2022 $591,111 $0 $0 $0 $0 $591,111 Active 5 12
95 Robinson, Janarius DE 2024 $581,350 $166,350 $0 $0 $0 $415,000 IR 0 17
85 Chisena, Dan WR 2021 $563,333 $0 $0 $0 $0 $563,333 Active 11 1
35 Stocker, Luke TE 2021 $472,222 $0 $0 $0 $0 $472,222 Active 12 0
5 Smith, Tye CB 2021 $457,000 $0 $0 $0 $0 $457,000 PS 5 12
64 Brandel, Blake RT 2022 $440,000 $0 $0 $0 $0 $440,000 Active 13 4
13 Proehl, Blake WR 2023 $420,000 $5,000 $0 $0 $0 $415,000 IR 0 17
14 Stanley, Nate QB 2022 $415,000 $0 $0 $0 $0 $415,000 IR 0 17
66 Scott, Jordon NT 2023 $415,000 $0 $0 $0 $0 $415,000 IR 0 17
46 Dorn, Myles FS 2021 $412,800 $0 $0 $0 $0 $412,800 PS 9 8
39 Nickerson, Parry CB 2021 $400,444 $0 $0 $0 $0 $400,444 PS 4 13
73 Bower, Tashawn DE 2021 $357,778 $0 $0 $0 $0 $357,778 COVID-19 4 4
47 Borland, Tuf MLB 2021 $220,533 $0 $0 $0 $0 $220,533 PS 2 15
91 McGill, T.Y. DT 2021 $208,000 $0 $0 $0 $0 $208,000 PS 2 7
34 Bargas, Jake FB 2021 $193,067 $0 $0 $0 $0 $193,067 PS 1 16
87 Mitchell, Myron WR 2021 $193,067 $0 $0 $0 $0 $193,067 PS 1 16
31 Gallman II, Wayne RB 2021 $188,889 $0 $0 $0 $0 $188,889 Active 2 2
9 Jackson, Trishton WR 2021 $165,600 $0 $0 $0 $0 $165,600 PS 0 17
68 Hinton, Kyle LG 2021 $165,600 $0 $0 $0 $0 $165,600 PS 0 17
50 Smith, T.J. DT 2021 $156,267 $0 $0 $0 $0 $156,267 PS 1 12
76 Twyman, Jaylen DT 2024 $143,735 $43,735 $0 $0 $0 $100,000 NFI 0 17
78 Dozier, Dakota RG 2021 $141,667 $0 $0 $0 $0 $141,667 Active 6 11
61 Parris, Timon RT 2021 $101,200 $0 $0 $0 $0 $101,200 PS 0 11
66 Yarbrough, Eddie DE 2021 $93,111 $0 $0 $0 $0 $93,111 PS 1 3
79 Willekes, Kenny DE 2022 $36,667 $0 $0 $0 $0 $36,667 Active 6 11
40 Davidson, Zach TE 2022 $36,667 $0 $0 $0 $0 $36,667 Active 0 17
21 Mills, Bryan CB 2021 $36,667 $0 $0 $0 $0 $36,667 PS 1 0
36 Rose Jr., A.J. RB 2021 $27,600 $0 $0 $0 $0 $27,600 PS 0 3
62 Banwart, Cole C 2021 $9,200 $0 $0 $0 $0 $9,200 PS 0 1
Dead Money Amount
Riley Reiff $3,200,000
Bashaud Breeland $2,782,356
Dan Bailey $2,100,000
Kyle Rudolph $1,450,000
Jeff Gladney $1,388,369
Shemar Stephen $1,333,334
Mike Hughes $1,314,088
Stephen Weatherly $1,083,333
Britton Colquitt $716,666
Ameer Abdullah $586,416
Kenny Willekes $346,119
Dakota Dozier $339,466
Blake Brandel $261,332
Dru Samia $232,207
Zach Davidson $231,843
Dan Chisena $220,000
Brandon Dillon $215,467
Eddie Yarbrough $204,444
Jalyn Holmes $182,849
A.J. Rose Jr. $163,000
Luke Stocker $133,444
Josh Metellus $120,192
Sean Mannion $110,000
Luther Kirk $92,222
Christian Ellis $86,666
Whop Philyor $70,133
Nate Stanley $58,161
Brian Cole II $56,619
Kyle Hinton $56,619
Zack Bailey $55,200
Kyle Sloter $51,111
Nate Orchard $42,000
Spencer Pulley $42,000
Riley Patterson $39,722
Austin Cutting $37,288
Damion Ratley $28,000
Myles Dorn $20,000
Cohl Cabral $18,400
Zeandae Johnson $13,333
Nevelle Clarke $10,000
Darrius Shepherd $9,200
Garrett Groshek $9,200
Jake Bargas $6,667
Quartney Davis $6,667
Blake Lynch $6,667
David Moa $6,667
Brady Aiello $6,667
Jake Lacina $4,200
Nakia Griffin-Stewart $3,334
Myron Mitchell $1,666
Tyler Higby $1,334
Marcus Sayles $1,250
Bralon Addison $1,250
   
Total $19,557,168
NAME
DEAD MONEY PRE JUNE 1
DEAD MONEY  POST JUNE 1 WITH WB 2021
DEAD MONEY POST JUNE 1 2021
DEAD MONEY POST JUNE 1 2022
CAP SAVINGS POST JUNE 1 WITH WB 2021
CAP SAVINGS PRE JUNE 1
CAP SAVINGS POST JUNE 1
Cousins, Kirk $41,333,334 $31,166,666 $31,166,666 $10,166,668 $0 ($10,166,668) $0
Hunter, Danielle $22,750,000 $13,370,000 $13,270,000 $9,480,000 $0 ($9,380,000) $100,000
Kendricks, Eric $18,140,000 $12,280,000 $12,180,000 $5,960,000 $220,588 ($5,639,412) $320,588
Peterson, Patrick $8,000,000 $8,000,000 $8,000,000 $0 $0 $0 $0
Smith, Harrison $14,179,410 $6,615,882 $2,990,882 $11,188,528 $292,353 ($7,271,175) $3,917,353
Barr, Anthony $15,835,000 $6,045,000 $5,945,000 $9,890,000 $323,529 ($9,466,471) $423,529
Tomlinson, Dalvin $15,900,000 $6,000,000 $5,900,000 $10,000,000 $0 ($9,900,000) $100,000
Thielen, Adam $16,500,000 $5,500,000 $5,400,000 $11,100,000 $470,588 ($10,529,412) $570,588
O’Neill, Brian $22,897,325 $22,897,325 $22,897,325 $0 ($17,260,895) ($17,260,895) ($17,260,895)
Cook, Dalvin $13,905,088 $4,701,272 $4,601,272 $9,303,816 $411,765 ($8,792,051) $511,765
Pierce, Michael $9,000,000 $5,000,000 $5,000,000 $4,000,000 $0 ($4,000,000) $0
Bradbury, Garrett $7,612,605 $5,765,265 $5,765,265 $1,847,340 ($2,251,755) ($4,099,095) ($2,251,755)
Ham, C.J. $4,400,000 $3,100,000 $3,000,000 $1,400,000 ($100,000) ($1,400,000) $0
Jefferson, Justin $10,736,841 $5,409,756 $5,409,756 $5,327,085 ($2,427,300) ($7,754,385) ($2,427,300)
Darrisaw, Christian $13,346,149 $8,046,433 $8,046,433 $5,299,716 ($5,619,861) ($10,919,577) ($5,619,861)
Richardson, Sheldon $3,000,000 $1,716,666 $1,716,666 $1,283,334 $600,000 ($683,334) $600,000
Cole, Mason $0 $31,250 $0 $0 $2,151,750 $2,183,000 $2,183,000
Woods, Xavier $1,500,000 $1,500,000 $1,500,000 $0 $250,000 $250,000 $250,000
Vigil, Nick $1,450,000 $1,550,000 $1,500,000 ($50,000) $185,294 $285,294 $235,294
Smith Jr., Irv $1,118,524 $559,262 $559,262 $559,262 $1,022,132 $462,870 $1,022,132
Cleveland, Ezra $2,051,990 $1,258,458 $1,258,458 $793,532 $0 ($793,532) $0
Hill, Rashod $2,377,500 $2,377,500 $2,377,500 $0 ($1,250,000) ($1,250,000) ($1,250,000)
Mattison, Alexander $411,086 $205,543 $205,543 $205,543 $850,002 $644,459 $850,002
Dantzler, Cameron $671,250 $223,750 $223,750 $447,500 $818,438 $370,938 $818,438
Conklin, Tyler $70,258 $70,258 $70,258 $0 $920,000 $920,000 $920,000
Westbrook, Dede $987,500 $987,500 $987,500 $0 $0 $0 $0
Alexander, Mackensie $987,500 $987,500 $987,500 $0 $0 $0 $0
Wonnum, D.J. $563,085 $187,695 $187,695 $375,390 $780,000 $404,610 $780,000
Lynch, James $518,244 $172,748 $172,748 $345,496 $780,000 $434,504 $780,000
Mond, Kellen $1,158,844 $289,711 $289,711 $869,133 $660,000 ($209,133) $660,000
Dye, Troy $508,929 $169,643 $169,643 $339,286 $780,000 $440,714 $780,000
Beebe, Chad $0 $0 $0 $0 $920,000 $920,000 $920,000
Herndon IV, Christopher $0 $0 $0 $0 $920,000 $920,000 $920,000
Surratt, Chazz $1,007,340 $251,835 $251,835 $755,505 $660,000 ($95,505) $660,000
Watts, Armon $84,548 $42,274 $42,274 $42,274 $850,000 $807,726 $850,000
Udoh, Oli $83,800 $41,900 $41,900 $41,900 $850,000 $808,100 $850,000
Davis, Wyatt $912,212 $228,053 $228,053 $684,159 $660,000 ($24,159) $660,000
Jones II, Patrick $901,888 $225,472 $225,472 $676,416 $660,000 ($16,416) $660,000
Boyd, Kris $54,838 $27,419 $27,419 $27,419 $850,000 $822,581 $850,000
Johnson, Olabisi $37,288 $18,644 $18,644 $18,644 $850,000 $831,356 $850,000
Hand, Harrison $224,088 $74,696 $74,696 $149,392 $780,000 $630,608 $780,000
Berry, Jordan $850,000 $850,000 $850,000 $0 $0 $0 $0
DePaola, Andrew $850,000 $850,000 $850,000 $0 $0 $0 $0
Connelly, Ryan $0 $0 $0 $0 $850,000 $850,000 $850,000
Griffen, Everson $850,000 $850,000 $850,000 $0 $0 $0 $0
Osborn, K.J. $200,829 $66,943 $66,943 $133,886 $780,000 $646,114 $780,000
Bynum, Camryn $717,812 $179,453 $179,453 $538,359 $660,000 $121,641 $660,000
Joseph, Greg $35,000 $35,000 $35,000 $0 $745,000 $745,000 $745,000
Metellus, Josh $0 $0 $0 $0 $780,000 $780,000 $780,000
Lynch, Blake $0 $0 $0 $0 $780,000 $780,000 $780,000
Nwangwu, Kene $752,796 $188,199 $188,199 $564,597 $578,333 $13,736 $578,333
Mannion, Sean $0 $0 $0 $0 $755,556 $755,556 $755,556
Smith-Marsette, Ihmir $318,960 $79,740 $79,740 $239,220 $660,000 $420,780 $660,000
Ellefson, Ben $0 $0 $0 $0 $591,111 $591,111 $591,111
Robinson, Janarius $665,400 $166,350 $166,350 $499,050 $415,000 ($84,050) $415,000
Chisena, Dan $0 $0 $0 $0 $563,333 $563,333 $563,333
Stocker, Luke $0 $0 $0 $0 $472,222 $472,222 $472,222
Smith, Tye $0 $0 $0 $0 $457,000 $457,000 $457,000
Brandel, Blake $0 $0 $0 $0 $440,000 $440,000 $440,000
Proehl, Blake $115,000 $105,000 $105,000 $10,000 $315,000 $305,000 $315,000
Stanley, Nate $0 $0 $0 $0 $415,000 $415,000 $415,000
Scott, Jordon $0 $0 $0 $0 $415,000 $415,000 $415,000
Dorn, Myles $0 $0 $0 $0 $412,800 $412,800 $412,800
Nickerson, Parry $0 $0 $0 $0 $400,444 $400,444 $400,444
Bower, Tashawn $0 $0 $0 $0 $357,778 $357,778 $357,778
Borland, Tuf $0 $0 $0 $0 $220,533 $220,533 $220,533
McGill, T.Y $0 $0 $0 $0 $208,000 $208,000 $208,000
Bargas, Jake $0 $0 $0 $0 $193,067 $193,067 $193,067
Mitchell, Myron $0 $0 $0 $0 $193,067 $193,067 $193,067
Gallman II, Wayne $0 $0 $0 $0 $188,889 $188,889 $188,889
Jackson, Trishton $0 $0 $0 $0 $165,600 $165,600 $165,600
Hinton, Kyle $0 $0 $0 $0 $165,600 $165,600 $165,600
Smith, T.J. $0 $0 $0 $0 $156,267 $156,267 $156,267
Twyman, Jaylen $174,940 $43,735 $43,735 $131,205 $100,000 ($31,205) $100,000
Dozier, Dakota $0 $0 $0 $0 $141,667 $141,667 $141,667
Parris, Timon $0 $0 $0 $0 $101,200 $101,200 $101,200
Yarbrough, Eddie $0 $0 $0 $0 $93,111 $93,111 $93,111
Willekes, Kenny $0 $0 $0 $0 $36,667 $36,667 $36,667
Davidson, Zach $0 $0 $0 $0 $36,667 $36,667 $36,667
Mills, Bryan $0 $0 $0 $0 $36,667 $36,667 $36,667
Rose Jr., A.J. $0 $0 $0 $0 $27,600 $27,600 $27,600
Banwart, Cole $0 $0 $0 $0 $9,200 $9,200 $9,200